|
COST ANALYSIS FOR SURESTIK ADHESIVE |
ORDER DATE |
DESCRIPTION |
ITEM NUMBER |
VENDOR |
CONTACT |
QUANTITY |
UNIT COST |
ITEM COST |
SHIPPING |
TOTAL COST |
SELLING PRICE |
PROFIT |
6/10/13 |
4oz Bullet Natural Plastic w/cap |
3572 |
FREUND, IL.
800-363-9822 |
Cust.Serv. Karen |
180 |
.42 |
$75.60 |
FREE |
$75.60 |
|
|
6-10-13 |
16oz Cylindar w/cap |
3560 |
FREUND, IL
800-363-9822 |
Cust.Serv. Karen |
250 |
.52 |
$130.00 |
FREE |
$130.00 |
|
|
6-10-13 |
Bottle Caps |
24/410 Bottle Cover |
Fineline Applicators, CA
805-402-1669 |
John Pike |
500 |
.48 |
$240.00 |
6.00 |
|
|
|
6-10-13 |
Dispensing Needle |
20ga Tapered Tip Pink |
CML SUPPLY, KY
859-317-2951 |
Matt |
1000 |
.07 |
138.90 |
6.50 |
|
|
|
6-10-13 |
Luer Lock |
Dispensing Syring Tip Cap |
CML SUPPLY, KY
859-317-2951 |
Matt |
1000 |
.04 |
$40.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM |
COST |
ADHESIVE |
LABEL |
LUER LOCK |
NEEDLE |
CAP |
TOTAL COST |
RETAIL |
RETAIL PROFIT |
WHOLESALE |
WHOLE PROFIT |
4 OZ W/DISPENSER |
.42 |
.25 |
.33 |
.04 |
.07 |
.48 |
1.59 |
9.00 |
7.41 |
4.50 |
2.91 |
4 OZ WO/DISPENSER |
.42 |
.25 |
.33 |
------------ |
------------ |
------ |
1.00 |
7.00 |
6.00 |
3.50 |
2.50 |
16 OZ BOTTLE |
.52 |
1.00 |
.33 |
---------- |
---------- |
-------- |
1.85 |
16.99 |
15.14 |
8.50 |
6.65 |
16 + 4oz w/disp & 20oz liquid |
.52 + .42=.94 |
1.25 |
.66 |
.04 |
.07 |
.48 |
3.44 |
20.99 |
17.55 |
10.50 |
7.06 |
|
|